Page 374 - TSMC 2020 Annual Report

Taiwan Semiconductor Manufacturing Company Limited
STATEMENT OF CHANGES IN INVESTMENTS ACCOUNTED FOR USING EQUITY METHOD FOR THE YEAR ENDED DECEMBER 31, 2020
(In Thousands of New Taiwan Dollars, Unless Specified Otherwise)
Stocks TSMC
11 988,268 464,223 Tech 253,120 314 11,000 111,282 46,688 Arizona - Europe - JDC - Japan 6
$ 397,737,270 53,388,267 9,027,572 4,541,741 6,502,174 4,569,825 1,846,145 1,284,377 - 462,479 - 142,620 40,727 479,543,197
- - - - - - - -
$
- - $ - -
- -
- -
- - - - - - - - - - - - - -
$(15,508,231) 11 100 $ 382,229,039 (738,331) 988,268 100 52,649,936 2,318 464,223 28 9,029,890 1,821,358 253,120 87 6,363,099 (601,929) 314 39 5,900,245 (1,766) 11,000 100 4,568,059 707,978 111,282 41 2,554,123 44,243 46,688 35 1,328,620 (12,854) 30 100 842,745 75,258 - 100 537,737 (10,294) 11 100 292,266 2,164 6 100 144,784 1,668 80 100 42,395 (14,218,418) 466,482,938
$
- $ 382,229,039 Nil
TSMC
VIS
VisEra SSMC TSMC Xintec
GUC
TSMC TSMC TSMC TSMC TSMC Korea
- - - - - - - -
Subtotal
1,158,159
Capital
TSMC China TSMC Nanjing VTAF III VTAF II
- - - -
57,289,154 21,364,939 231,504 75,095 78,960,692
- - - -
- - - - - - - - -
- - - - -
6,954,612 - 100 64,243,766 12,208,543 - 100 33,573,482
- - - -
64,492,719 Nil 33,587,786 Nil 191,606 Nil 76,195 Nil
Subtotal Total
-
$
19,153,878 4,935,460
$ 564,597,508
Global Partners
- 52,692,858 Nil 116 (Note 1) 53,849,925 Nil - 6,331,697 Nil - 5,692,841 Nil - 4,568,059 Nil
North America
184 (Note 1) 339 (Note 1)
20,420,233 Nil 15,827,184 Nil 842,745 Nil 537,737 Nil 292,266 Nil 144,784 Nil 42,395 Nil
Investees
Shares
(In Thousands)
Amount
Shares
(In Thousands)
Shares Amount (In Thousands)
Amount
(NT$) Total Amount
Collateral
Balance, January 1, 2020
Additions in Investment
Decrease in Investment
Equity Method Balance, December 31, 2020 Amount Shares
(Note 2) (In Thousands) % Amount
Net Assets Value Unit Price
$ 558,503,889
Note 1: The unit price is calculated by closing price of the Taipei Exchange or the TWSE as of December 31,2020.
80
30 - 11 - -
855,599 - - - 302,560 - - - - -
- - - - -
543,471,763
$ 1,158,159 $
Note 2: Mainly including share of profit or loss of subsidiaries and associates, share of other comprehensive income of subsidiaries and associates, cash dividends received from subsidiaries and associates, etc.
- 215 -
- 215 -
Increase (Decrease) in Using the
Market Value or
(16,623) - 7,346 -
98 214,881 98 82,441 98,114,570
98,348,306 $ 641,820,069
STATEMENT 5